Amortization Calculator
Build an amortization schedule showing principal, interest and balance.
Total repayment composition
Each row shows how a payment splits between interest and principal, with the remaining balance falling to zero on the final payment.
How an amortization schedule works
Each fixed payment first covers interest on the outstanding balance. The remainder reduces principal, so the interest share falls over time.
- Payment
- Fixed amount due each period
- Interest
- Cost on the current balance
- Balance
- Principal still unpaid
Worked example
On a $10,000 one-year loan at 6%, the monthly payment is about $860.66 and total interest is about $327.97.
Practical tips
Inspect early rows
They show why principal falls slowly near the beginning of a long loan.
Model extra payments separately
This schedule assumes no fees, skipped payments or additional principal payments.
About the Amortization Calculator
The Amortization Calculator shows how each payment on a loan is split between interest and principal, and how the balance falls to zero over the term.
It reports the payment amount, total interest and total payment, then lists a full schedule row by row for the chosen payment frequency.
Early payments are mostly interest while later payments are mostly principal. The number of rows is capped so the table stays responsive, and all maths runs in your browser.
Key features
- Payment, total interest and total payment
- Full principal and interest schedule
- CSV download and print-to-PDF support
- Monthly, quarterly or annual frequency
- Responsive, scrollable table
How to use
- 1Enter the loan amount and choose a currency.
- 2Enter the interest rate and term in years.
- 3Choose the payment frequency.
- 4Read the summary and the row-by-row schedule.
- 5Open the schedule to download CSV data or print a PDF copy.
Examples
USD 10,000 at 6% for 1 year, monthlyUSD 860.66 payment; USD 327.97 total interestThe 12-row schedule shows interest falling and principal rising until the balance reaches zero.
Frequently asked questions
- What is an amortization schedule?
- It is a table showing every payment on a loan, split into interest and principal, along with the remaining balance after each payment.
- Why is early interest higher?
- Interest is charged on the outstanding balance, which is largest at the start. As the balance falls, each payment covers more principal.
- Why is the number of rows limited?
- Very long schedules can create thousands of rows. The term is capped so the table renders quickly and stays usable on small screens.
Helpful guides
Continue your workflow
Open a related tool to prepare your files or refine the finished result.
- Finance CalculatorsLoan Calculator
Calculate monthly payment, total payment and total interest for a loan.
Open tool - Finance CalculatorsMortgage Calculator
Calculate your mortgage payment, loan amount and total interest.
Open tool - Finance CalculatorsEMI Calculator
Calculate monthly EMI, total interest and total repayment for a loan.
Open tool
